Current Deals

cpmi

India's First Private Market Index

What is Chryseum Private Market Index?

Parameters
CPMI

Index Inception

Latest Base Date

Base Value

Median Market Cap

Number of constituents

April 3, 2020

May 31, 2024

1000

$536.60 mn

50

Top Stock weights (%)

Top 3 Stock weights (%)

Top 5 Stock weights (%)

10.50

29.82

41.62

*For FFMC, Free-float shares are the Total No. of shares excluding Promoter/Promoter Group Stake; Strategic stakes, Employee Welfare Trust; any other prominent illiquid share components

Index Exposure

Top 10 Constituents
Top 10 Equity Holdings Weight (%)
SBI Funds Management Private Ltd 10.50%
NSE India Ltd 9.78%
Waaree Energies Private Ltd 9.55%
Cochin International Airport Ltd 5.95%
Imagine Marketing Limited [Boat] 5.85%
Hero Fincorp Ltd 5.72%
InCred Holdings Ltd 5.56%
Le Travenues Technology Limited [Ixigo]* 3.78%
Oravel Stays Limited [OYO Hotel] 3.55%
API Holdings Limited [PharmEasy] 3.40%
Others 36.37%
Sectoral Representation
Top 10 Sectoral Holdings Weight (%)
Capital Market 22.37%
Banks/ NBFC 20.44%
Consumer Goods 9.82%
Energy 9.55%
Travel & Hospitality 7.85%
Aviation 6.66%
Retail 3.40%
Payments 2.71%
Sports 2.42%
Insurance 2.35%
Others 12.43%

*Le Travenues Technology Limited [Ixigo] was one of the actively traded stock in the private markets and got listed on 18th June 2024. Basis the index rule any unlisted company which gets listed will be removed from the index post the expiry of the lock-in period for Pre-IPO investors (6 months).

Data as on June 28, 2024.

Index Highlights

3rd April 2020 2nd October 2020 2nd April 2021 1st October 2021 1st April 2022 28th June 2024
Total Market Cap (in INR Cr.) 8,52,487 10,42,809 12,25,513 20,34,198 24,48,575 9,86,146
Free Float Market Cap (in INR Cr.) 1,02,040 1,14,129 1,62,005 2,72,076 2,96,293 4,08,654
Index Value (CPMI) 1,000 1,094 1,457 2,465 2,463 2,613

Comparison with Listed Index

Key Metrics (FY23)
CPMI
NIFTY 500

Earning Per Share (EPS in ₹)

Price to Earnings (P/E)

Price to Book (P/B)

Dividend Yield (%)

Standard Deviation

43.83

59.61

8.86

0.87

2.01%

1353.68

26.23

4.47

1.06

2.15%

Index Performance (%)*
3M
6M
1Y
2Y
Since Inception*
CPMI
Nifty 500
11.62
11.79
25.12 16.73
37.66 38.67
13.42 31.04
25.43
34.84

*Index inception date : April 3, 2020. Returns greater than 1 year are in CAGR%. Index performance as on June 28, 2024.

Eligibility & Selection Criteria

Entity should be an unlisted/ delisted /illiquid company

The company should be traded actively between participants in the private markets

The company should be a prominent player in its sector, preferably a growth stage firm

The company's free float should be greater than ₹25 Crs (USD ~3 Mn)

The minimum investment to acquire shares of any index constituent should not exceed ₹2.5 Crs (USD ~300k)

Methodology

Selection of 50 unlisted companies based on Market Capitalization and trading activity

The weightage given to the companies – Maximum ceiling of 10% and a Minimum floor of 0.5%*

Rebalancing will account for replacements of securities if applicable every 6 months

Selection process repeated while adhering to criteria established in the methodology

Every 6 months, the closing index value becomes the new base value of the index

In case of listing on the exchange, the security will be removed from the index post the lock-in period ( ~6 months from listing )

*Between the two rebalancing dates the weightage caps could be breached due to movement of share prices. However on subsequent base date the index manager will rebalance the index constituents with a maximum ceiling of 10% and a minimum floor of 0.50%

Detailed List of Index Constituents

Sr. No
Unlisted Companies
Total
Market Cap
(₹)*
Free Float
Market Cap
(₹)*
Price
per share
(₹)*
1 SBI Funds Management Private Limited 104271 39066 2070
2 NSE India Limited 259875 259875 5250
3 Versuni India Home Solutions Limited 55489 15359 2120
4 Cochin International Airport Limited 13629 9203 285
5 Imagine Marketing Limited [Boat] 19641 9051 1380
6 Hero FinCorp Limited 32734 8846 2000
7 India Carbon Limited 10396 8600 162
8 Le Travenues Technology Limited [Ixigo] 5848 5848 157
9 Oravel Stays Limited [OYO Hotel] 27373 5489 44
10 API Holdings Limited [PharmEasy] 5267 5267 9
11 HDB Financial Services Limited 86049 4609 1085
12 Chennai Super Kings Cricket Limited [CSK] 5208 3742 169
13 Arohan Financial Services Limited 4310 3194 275
14 TRL Krosaki Refractories Limited 3149 3149 320
15 Care Health Insurance Limited 17886 2839 184
16 B9 Beverages Limited [Bira] 3467 2817 545
17 One Mobikwik Systems Limited [Mobikwik] 3460 2279 605
18 Orbis Financial Corporation Limited 3182 2209 280
19 Sterlite Power Transmission Limited 8015 2058 655
20 Fino PayTech Limited 1908 1908 150
21 Nayara Energy Limited 94651 1645 635
22 Hexaware Technologies Limited 46135 1110 760
23 Capital Small Finance Bank Limited 1564 1269 347
24 IKF Finance Limited 2086 1115 323
25 Kurlon Enterprise Limited 1633 992 122
Sr. No
Unlisted Companies
Total
Market Cap
(₹)*
Free Float
Market Cap
(₹)*
Price
per share
(₹)*
26 Kannur International Airport Limited 2193 830 955
27 HDFC Securities Limited 18304 891 11500
28 Mohan Meakin Limited 1727 559 2030
29 ESL Steel Limited 9245 417 50
30 Tata Technologies Limited 2613 585 1250
31 Studds Accessories Limited 1771 537 900
32 Martin and Harris Laboratories Limited 390 390 975
33 Capgemini Technology Services India Limited 68755 312 11600
34 NCL Buildtek Limited 347 123 300
35 Motilal Oswal Home Finance Limited 8000 201 13
36 Carrier Airconditioning & Refrigeration Limited 6010 212 565
37 Utkarsh Coreinvest Limited 4026 156 700
38 Philips India Limited 5349 207 930
39 Manjushree Technopack Limited 4538 125 3350
40 Signify Innovations India Limited 7420 287 1290
41 Bharat Hotel Limited 2698 82 355
42 Maharashtra Knowledge Corporation Limited 335 211 415
43 Indofil Industries Limited 318 161 1200
44 Reliance General Insurance Company Limited 12182 162 460
45 GKN Driveline (India) Limited 1788 53 1400
46 Merino Industries Limited 3689 175 3300
47 OTIS Elevator Company India Limited 4369 77 3700
48 Ramaraju Surgical Cotton Mills Limited 158 72 272
49 Lava International Limited 2193 253 600
50 Elofic Industries Limited 502 34 2000
*Data based on Indicative Prices as on 28th June 2024

Limitations

The Index is modelled on Free-Float Market Capitalization; therefore, it depends on the latest, publicly available shareholding data and Current Share Price of its constituent companies. To acquire and maintain such data, due to the nature of unlisted sector, the Index comes across few limitations and manual interventions, as mentioned below:

  • The index has taken the latest shareholding pattern for its constituent’s basis the latest available filing on MCA/DRHP (as on 31st May 2024). The Shareholding Pattern is assumed to be the same for the historic dates. (Since 3rd April 2020)
  • Keeping the relative valuations intact and accounting for all the corporate actions the prices of each stock are adjusted accordingly. Similarly, during any fundraising rounds, keeping valuations same, the share prices are adjusted according to their latest shareholding.
  • For weeks with no transaction data available to track, the missing data points are filled with scaled figures to show proportionate change between the two available prices.

Disclaimer

All the information contained herein including, without limitation, all text, data, graphs, charts, visuals and theory (collectively, the “information”), were created by and is the sole property of Chryseum Advisors LLP. Redistribution, reproduction and/or photocopying of this document in whole or part is prohibited without prior permission. All information in this document is impersonal and not tailored to the needs of any person, entity or group. This material has been prepared for information purpose only and on the basis of publicly available information, internally developed data and other sources believed to be reliable. Constituents and calculation of the Index is entirely at the discretion of the Index Manager and all final decisions lie with them. Information here does not constitute an offer to sell or a solicitation to buy any security or other financial instrument. Investors are advised to consult their investment advisors and not base their investment decisions on the publication made. Investors are advised to obtain individual financial advice based on their risk profile before taking any action based on the information contained in this material. Investors alone shall have the right to choose their investments and shall be responsible to invest in with their objectives and risk appetite, for which we hold no liability. We may have positions in the securities mentioned in the report and may offer to buy or sell such securities or any related investments. We do not guarantee the performance of the security listed in this note and accept no responsibility whatsoever including any loss suffered by clients resulting from investing in such security. The Index is for educational purposes only and not for investments. We are not offering this Index for any purchase or sale. Chryseum Advisors LLP is the Index Manager and also deals in buying and selling of Unlisted shares. We have disclosed prices & market cap of all the index constituents in the above table titled Detailed List of Index Constituents.